DSR 2023 · SH 12 · ROOFING

CPWD DSR item 12.52.3 rate analysis

Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T" runner with suitably spaced joints to get required length and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between main "T" at 600 mm center to center to form a grid of 1200x600 mm and secondary cross "T" of length 600 mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle of the 1200x600 mm panel to form grids of 600x600 mm and wall angle of size 24x24x0.3 mm and laying false ceiling tiles of approved texture in the grid including, required cutting/making, opening for services like diffusers, grills, light fittings, fixtures, smoke detectors etc. Main "T" runners to be suspended from ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4 mm GI adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8 mm spaced at 1200 mm center to center along main T, bottom exposed width of 24 mm of all T-sections shall be pre-painted with polyester paint, all complete for all heights as per specifications, drawings and as directed by Engineer-in-charge. 12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of Gypsum plasterboard, manufactured from natural gypsum as per IS 2095 part I and laminated with white 0.16mm thick fire retardant PVC film on the face side and 12micron metalized polyester on the back side with all edges sealed with the face side PVC film which goes around and wraps the edges and is bonded to the edges and the back side metalized polyester film so as to make the tile a completely sealed unit.

Published rate₹2,215.15per sqm
Rate analysis

Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T" runner with suitably spaced joints to get required length and of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between main "T" at 600 mm center to center to form a grid of 1200x600 mm and secondary cross "T" of length 600 mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle of the 1200x600 mm panel to form grids of 600x600 mm and wall angle of size 24x24x0.3 mm and laying false ceiling tiles of approved texture in the grid including, required cutting/making, opening for services like diffusers, grills, light fittings, fixtures, smoke detectors etc. Main "T" runners to be suspended from ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4 mm GI adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8 mm spaced at 1200 mm center to center along main T, bottom exposed width of 24 mm of all T-sections shall be pre-painted with polyester paint, all complete for all heights as per specifications, drawings and as directed by Engineer-in-charge.

DSR rate₹2,215.15per sqm

12.5 mm thick square edge PVC Laminated Gypsum Tile of size 595x595 mm, made of Gypsum plasterboard, manufactured from natural gypsum as per IS 2095 part I and laminated with white 0.16mm thick fire retardant PVC film on the face side and 12micron metalized polyester on the back side with all edges sealed with the face side PVC film which goes around and wraps the edges and is bonded to the edges and the back side metalized polyester film so as to make the tile a completely sealed unit.

Item code
12.52.3
Sub-head
SH 12 · ROOFING
Unit
sqm
Source row
2939

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 100 sqm.
MATERIAL
Celling Area =100 sqm
Add wastage @ 5% = 0.05 sqm.
Total=100.05 sqm
8601 PVC Laminated Gypsum Tiles (Square edge) of Size 595x595 mm and 12.5 mm thick sqm 105 ₹910.00 ₹95,550.00
8611 Main T ceiling sections 24x38x0.3 mm (3 metre long) each 29.5 ₹141.00 ₹4,159.50
Including Wastage @ 10%
8612 Perimeter wall angle 24x24x0.3mm (3 metre long) each 13.5 ₹87.00 ₹1,174.50
Including Wastage @ 10%
8613 Intermediate cross T-section 24x25x0.3mm (1.2 mtrs long) each 147 ₹44.00 ₹6,468.00
Including Wastage @ 10% on Grid for cut outs
8614 Intermediate cross T-section 24x25x0.3mm (0.6 mtrs long) each 147 ₹22.00 ₹3,234.00
Including Wastage @ 10% on Grid for cut outs
8615 Hanger rod 4 mm thick each 72 ₹11.00 ₹792.00
8616 Adjustment clip 85x30x0.8mm each 72 ₹7.00 ₹504.00
8617 Soffit cleat (Size 27x37x25x1.60mm) each 72 ₹6.00 ₹432.00
7388 Dash hold fastener 12.5 mm dia, 40 mm long with 6 mm dia bolt each 72 ₹10.00 ₹720.00
9999 Sundries i.e. scaffolding etc. L.S. 187.95 ₹2.27 ₹426.65
9977 Carriage of materials etc. L.S. 89.28 ₹2.27 ₹202.67
LABOUR
0111 Carpenter 1st class day 28 ₹897.00 ₹25,116.00
0114 Beldar day 23 ₹736.00 ₹16,928.00

Rate build-up

TOTAL ₹1,55,707.32
Add 1 % Water charges on "W" ₹1,557.07
TOTAL ₹1,57,264.39
Add GST on "X" (multiplying factor 0.2127) ₹33,450.14
TOTAL ₹1,90,714.53
Add 15% CPOH on "Y" ₹28,607.18
TOTAL ₹2,19,321.71
Add Cess @ 1% on "Z" ₹2,193.22
Cost of 100 sqm. ₹2,21,514.93
Cost of 1 sqm. ₹2,215.15
Say ₹2,215.15

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook