Rate analysis
Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge :
DSR rate₹3,186.70per sqm
Flamed finish granite stone slab Jet Black, Cherry Red, Elite Brown, Cat Eye or equivalent.
- Item code
- 11.55.1
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 3889
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 18mm thick - Flamed finish granite slab = 10.00 sqm+Add for wastage 15% =1.50 sqm, Total 11.50 sqm | |||||
| 1239 | 18 mm thick Flamed finish granite stone slab | sqm | 11.5 | ₹1,200.00 | ₹13,800.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.67 | ₹0.00 | ₹0.00 |
| 3.9 | Rate as per Item No.3.9 of SH: MORTARS | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| 0367 | Portland Cement | tonne | 0.05 | ₹5,156.00 | ₹257.80 |
| 0874 | Black colour dark shade pigment | kilogram | 4.5 | ₹75.00 | ₹337.50 |
| 2209 | Carriage of Cement | tonne | 0.05 | ₹0.00 | ₹0.00 |
| 9999 | Mortar for pointing in white cement | L.S. | 25.35 | ₹2.27 | ₹57.54 |
| LABOUR : | |||||
| 0124 | Mason 2nd class | day | 1.2 | ₹816.00 | ₹979.20 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 5 | ₹816.00 | ₹4,080.00 |
| 9999 | Sundries | L.S. | 208.13 | ₹2.27 | ₹472.46 |
Rate build-up
| TOTAL | ₹22,399.92 |
| Add 1 % Water charges on "W" | ₹224.00 |
| TOTAL | ₹22,623.92 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,812.11 |
| TOTAL | ₹27,436.03 |
| Add 15% CPOH on "Y" | ₹4,115.40 |
| TOTAL | ₹31,551.43 |
| Add Cess @ 1% on "Z" | ₹315.51 |
| Cost of 10 sqm | ₹31,866.94 |
| Cost of 1 sqm | ₹3,186.69 |
| Say | ₹3,186.70 |