Rate analysis
Providing and fixing glazed screen printed border tile 75mm wide having thickness 5mm, of approved quality & make, in all shades, design and prints, in dado, over 12mm thick bed of cement mortar 1:3 (1 Cement : 3 Coarse sand) and jointing with grey cement slurry @ 3.3 kg/sqm including pointing with white cement mixed with pigment of matching shade, all complete as approved by Engineer - in - Charge
DSR rate₹216.20per metre
- Item code
- 11.46A
- Sub-head
- SH 11 · FLOORING
- Unit
- metre
- Source row
- 3371
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details for 10 sqm (i.e. 10.00/0.075=133.33m length) | |||||
| Material | |||||
| 8624 | Border tiles 200x75mm size 5mm thick | each | 683 | ₹20.00 | ₹13,660.00 |
| Tile required=10.00/(0.20x0.075)=666.67 tile. | |||||
| Add 2.5% wastage = 16.67 tile | |||||
| Total= 683.34 say 683 tiles | |||||
| 9999 | Carriage | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| 3.8 | Cement mortar 1:3 for 12mm base | cum | 0.14 | ₹4,881.95 | ₹683.47 |
| 9999 | Mortar for pointing in white cement | L.S. | 404.3 | ₹2.27 | ₹917.76 |
| 0367 | Cement for slurry over bed @ 3.3kg/sqm | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| Labour | |||||
| 0123 | Mason 1st class | each | 2.5 | ₹897.00 | ₹2,242.50 |
| 0115 | Coolie | each | 2.5 | ₹736.00 | ₹1,840.00 |
| 9999 | Sundries 10x(26.91-0.16)=267.5 | L.S. | 267.5 | ₹2.27 | ₹607.23 |
| — | Details of cost for 133.33 metre | — | — | — | ₹28,826.55 |
Rate build-up
| TOTAL | ₹20,262.76 |
| Add 1 % Water charges on "W" | ₹202.63 |
| TOTAL | ₹20,465.39 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,352.99 |
| TOTAL | ₹24,818.38 |
| Add 15% CPOH on "Y" | ₹3,722.76 |
| TOTAL | ₹28,541.14 |
| Add Cess @ 1% on "Z" | ₹285.41 |
| Cost per metre | ₹216.20 |
| Say | ₹216.20 |