Rate analysis
Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with water absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours & shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement & matching pigments etc. complete.
DSR rate₹1,958.45as per item analysis
Size of Tile 800x800 mm
- Item code
- 11.46.3
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 3249
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| Vitrified floor tiles 80 x 80 cm size = 10 sqm+ | |||||
| Add wastage & breakage @ 2.5% = 0.25 sqm | |||||
| Total = 10.25 sqm | |||||
| 8622 | Vitrified floor tile 80x80 cm | sqm | 10.25 | ₹780.00 | ₹7,995.00 |
| 9977 | Carriage of tiles | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| 12 mm thick Cement mortar 1 : 3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item No.3.8 of SH:Mortars | cum | 0.14 | ₹4,881.95 | ₹683.47 |
| 9999 | Mortar for pointing in white cement | L.S. | 36.4 | ₹2.27 | ₹82.63 |
| Cement slurry over bed @ 3.3 kg per sqm | |||||
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2.5 | ₹897.00 | ₹2,242.50 |
| 0115 | Coolie | day | 2.5 | ₹736.00 | ₹1,840.00 |
| 9988 | Sundries including carriage of quick set polymer etc. | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹13,766.26 |
| Add 1 % Water charges on "W" | ₹137.66 |
| TOTAL | ₹13,903.92 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,957.36 |
| TOTAL | ₹16,861.28 |
| Add 15% CPOH on "Y" | ₹2,529.19 |
| TOTAL | ₹19,390.47 |
| Add Cess @ 1% on "Z" | ₹193.90 |
| Cost of 10 sqm | ₹19,584.37 |
| Cost for 1 sqm | ₹1,958.44 |
| Say | ₹1,958.45 |