Rate analysis
Deduct for not using 20 mm thick cement mortar 1:4 (1 cement : 4 coarse sand) bedding in laying of floor tiles and jointing with grey cement slurry @ 3.3 kg/ sqm.
DSR rate₹850.10as per item analysis
- Item code
- 11.42
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 3126
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.24 | ₹4,211.70 | ₹1,010.81 |
| 9999 | Mortar for pointing in white cement | L.S. | 404.3 | ₹2.27 | ₹917.76 |
| Cement for slurry over bed @ 3.3 kg per sqm | |||||
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2 | ₹897.00 | ₹1,794.00 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 9988 | Sundries i/c carriage of cement etc. | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹5,975.58 |
| Add 1 % Water charges on "W" | ₹59.76 |
| TOTAL | ₹6,035.34 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,283.72 |
| TOTAL | ₹7,319.06 |
| Add 15% CPOH on "Y" | ₹1,097.86 |
| TOTAL | ₹8,416.92 |
| Add Cess @ 1% on "Z" | ₹84.17 |
| Cost of 10 sqm | ₹8,501.09 |
| Cost for 1 sqm | ₹850.11 |
| Say | ₹850.10 |