Rate analysis
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joints with white cement and matching pigments etc., complete.
DSR rate₹1,553.45as per item analysis
Size of Tile 600x600 mm
- Item code
- 11.41.2
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 2567
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm | |||||
| MATERIAL | |||||
| Vitrified floor tiles 60x60 cm size = 10 sqm | |||||
| Add for wastage & breakage @ 2.5 % = 0.25 sqm | |||||
| Total = 10.25 sqm | |||||
| 8621 | Vitrified floor tile 60x60 cm | sqm | 10.25 | ₹550.00 | ₹5,637.50 |
| 9977 | Carriage of tiles | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| 20 mm thick Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.24 | ₹4,211.70 | ₹1,010.81 |
| 9999 | Mortar for pointing in white cement | L.S. | 36.4 | ₹2.27 | ₹82.63 |
| Cement for slurry over bed @ 3.3 kg per sqm | |||||
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2 | ₹897.00 | ₹1,794.00 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 9988 | Sundries including carriage of cement etc | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹10,919.60 |
| Add 1 % Water charges on "W" | ₹109.20 |
| TOTAL | ₹11,028.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,345.83 |
| TOTAL | ₹13,374.63 |
| Add 15% CPOH on "Y" | ₹2,006.19 |
| TOTAL | ₹15,380.82 |
| Add Cess @ 1% on "Z" | ₹153.81 |
| Cost for 10 sqm | ₹15,534.63 |
| Cost for 1 sqm | ₹1,553.46 |
| Say | ₹1,553.45 |