Rate analysis
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make, in all colours, shades, except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed of cement mortar 1:4 (1 Cement : 4 Coarse sand), jointing with grey cement slurry @ 3.3 kg/ sq.m including pointing the joints with white cement and matching pigments etc., complete.
DSR rate₹1,315.30as per item analysis
- Item code
- 11.38
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 2477
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm | |||||
| MATERIAL | |||||
| Glazed Ceramic floor tiles 300x300 mm size = 10 sqm | |||||
| Add for wastage & breakage @ 2.5 % = 0.25 sqm | |||||
| Total = 10.25 sqm | |||||
| 7802 | Ceramic Glazed Tiles Ist quality 300 x 300 in all shades designs except White, Ivory, Grey, Fuem Red Brown etc. | sq.m. | 10.25 | ₹350.00 | ₹3,587.50 |
| 9977 | Carriage of tiles | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| 20 mm thick Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.24 | ₹4,211.70 | ₹1,010.81 |
| 9999 | Mortar for pointing in white cement | L.S. | 202 | ₹2.27 | ₹458.54 |
| Cement for slurry over bed @ 3.3 kg per sqm | |||||
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2 | ₹897.00 | ₹1,794.00 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 9988 | Sundries including carriage of cement etc | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹9,245.51 |
| Add 1 % Water charges on "W" | ₹92.46 |
| TOTAL | ₹9,337.97 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,986.19 |
| TOTAL | ₹11,324.16 |
| Add 15% CPOH on "Y" | ₹1,698.62 |
| TOTAL | ₹13,022.78 |
| Add Cess @ 1% on "Z" | ₹130.23 |
| Cost for 10 sqm | ₹13,153.01 |
| Cost for 1 sqm | ₹1,315.30 |
| Say | ₹1,315.30 |