Rate analysis
Red sand stone
DSR rate₹1,647.00as per item analysis
- Item code
- 11.30.1
- Sub-head
- SH 11 · FLOORING
- Unit
- See analysis
- Source row
- 2177
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10sqm. | |||||
| MATERIAL | |||||
| Finished work = 10 sqm | |||||
| Add for wastage @ 10% = 1 sqm | |||||
| Total = 11 sqm | |||||
| 1164 | Red sand stone slab 40 mmthick (un-dressed) | sqm | 11 | ₹330.00 | ₹3,630.00 |
| 9977 | Carriage | L.S. | 34.06 | ₹2.27 | ₹77.32 |
| Cement mortar 1 : 5 (1 cement : 5 coarse sand) | |||||
| (i) for beading = 0.224 cum+ | |||||
| (ii) for joining = 0.026 cum. | |||||
| Total=0.250cum. | |||||
| 3.1 | Rate as per Item Number 3.10 of SH: Mortars | cum | 0.25 | ₹3,850.75 | ₹962.69 |
| Cement mortar 1:2 (1 Cement : 2 stone dust for pointing) | |||||
| 3.12 | Rate as per Item Number 3.12 of SH: Mortars | cum | 0.023 | ₹5,252.00 | ₹120.80 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 3.9 | ₹897.00 | ₹3,498.30 |
| 0100 | Bandhani | day | 1.1 | ₹816.00 | ₹897.60 |
| 0115 | Coolie | day | 1.4 | ₹736.00 | ₹1,030.40 |
| 0101 | Bhisti | day | 0.55 | ₹816.00 | ₹448.80 |
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| Labour for rubbing of stone | |||||
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 0.618 | ₹816.00 | ₹504.29 |
| 0013 | Machine for rubbing of floors | day | 0.988 | ₹350.00 | ₹345.80 |
Rate build-up
| TOTAL | ₹11,577.09 |
| Add 1 % Water charges on "W" | ₹115.77 |
| TOTAL | ₹11,692.86 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,487.07 |
| TOTAL | ₹14,179.93 |
| Add 15% CPOH on "Y" | ₹2,126.99 |
| TOTAL | ₹16,306.92 |
| Add Cess @ 1% on "Z" | ₹163.07 |
| Cost for 10sqm. | ₹16,469.99 |
| Cost for 1sqm. | ₹1,647.00 |
| Say | ₹1,647.00 |