Rate analysis
Marble stone flooring with 18 mm thick marble stone, as per sample of marble approved by Engineer-in-charge, over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with grey cement slurry, including rubbing and polishing complete with :
DSR rate₹3,737.45per sqm
Makrana white second quality
- Item code
- 11.23.1
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1720
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 20mm thick marble slab = 10.00sqm.+ | |||||
| Add for wastage 15% = 1.50sqm. | |||||
| Total = 11.50sqm. | |||||
| 6001 | White marble slab Makrana second quality plain veined 18 mm thick | sqm | 11.5 | ₹1,450.00 | ₹16,675.00 |
| Base Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| Cement for slurry @4.4kg/sqm. | |||||
| (i) for bedding = 44 kg+ | |||||
| (ii) for jointing = 6 kg. | |||||
| Total = 50 kg | |||||
| 0367 | Portland Cement | tonne | 0.05 | ₹5,156.00 | ₹257.80 |
| 9977 | Carriage of marble slab | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| (for finishing, polishing and fixing) | |||||
| 0123 | Mason 1st class | day | 1.2 | ₹897.00 | ₹1,076.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 5 | ₹816.00 | ₹4,080.00 |
| 0013 | Machine for rubbing of floors | day | 4 | ₹350.00 | ₹1,400.00 |
| 9988 | Sundries and carriage of cement etc. | L.S. | 134.55 | ₹2.27 | ₹305.43 |
Rate build-up
| TOTAL | ₹26,271.14 |
| Add 1 % Water charges on "W" | ₹262.71 |
| TOTAL | ₹26,533.85 |
| Add GST on "X" (multiplying factor 0.2127) | ₹5,643.75 |
| TOTAL | ₹32,177.60 |
| Add 15% CPOH on "Y" | ₹4,826.64 |
| TOTAL | ₹37,004.24 |
| Add Cess @ 1% on "Z" | ₹370.04 |
| Cost of 10 sqm. | ₹37,374.28 |
| Cost of 1 sqm. | ₹3,737.43 |
| Say | ₹3,737.45 |