Rate analysis
Ordinary cement without any pigment
DSR rate₹1,056.35per sqm
- Item code
- 11.20.4
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1583
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 7236 | Precast chequered cement tiles 22 mm thick Dark shade using ordinary cement including 10% wastage | sqm | 11 | ₹232.00 | ₹2,552.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.22 | ₹4,211.70 | ₹926.57 |
| Grey cement for slurry @ 4.4kg/sqm. | |||||
| = 44 kg + For grouting = 48 kg. | |||||
| Total = 92 kg. Say 0.092 tonne | |||||
| 0367 | Portland Cement | tonne | 0.092 | ₹5,156.00 | ₹474.35 |
| 2209 | Carriage of Cement | tonne | 0.092 | ₹0.00 | ₹0.00 |
| 0874 | Black colour dark shade pigment | kilogram | 3.08 | ₹75.00 | ₹231.00 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
| Less for dark shade pigment [3.08+2.84 (for tiles)] | |||||
| 0874 | Black colour dark shade pigment | kilogram | -5.92 | ₹75.00 | -₹444.00 |
Rate build-up
| TOTAL | ₹7,425.30 |
| Add 1 % Water charges on "W" | ₹74.25 |
| TOTAL | ₹7,499.55 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,595.15 |
| TOTAL | ₹9,094.70 |
| Add 15% CPOH on "Y" | ₹1,364.21 |
| TOTAL | ₹10,458.91 |
| Add Cess @ 1% on "Z" | ₹104.59 |
| Cost of 10 sqm. | ₹10,563.50 |
| Cost of 1 sqm. | ₹1,056.35 |
| Say | ₹1,056.35 |